Vertically Integrated cannabis business including 2 acres of property and structure equipped

for turn key indoor tier 2 fully functional cannabis grow

2 trim machines valued over 30k new

Inventory top grade Trim 2.200 lbs

Inventory cannabis TBD

Processing equipment 2 units paid at 250k

Box truck 20 ft’

Private Blink security Camera system

40’ container WS area

40’ container Processing area

Various processing and growing supplies.

Selection of Totes and racks

Website ready to take National orders. Individual state compliant.

3 months management and operational support for efficient roll over.

Oregon cannabis Industry database with introductions as needed.

Opportunity is REAL if owner and operator are Real.

Question comes to mind. Why would you sell if the opportunity is so great.

Response: after 7 years living in Oregon and operating businesses with over 11 licenses @ peak,

personal matters have forced me back east help family and absentee owner/operator with remote

employee management did not work out. the operating cost is very low allowing the time to find the

Correct buyer for this business opportunity.

Operating cost.

Farm under 5k per month all in.

Processing under 5k month all in.

Wholesale under 1k month all in.

Farm Projections monthly

50lbs month top AAA quality cannabis

Options:

Sell cannabis as flower @ $1,000. Per lb. Current. $50k monthly revenue.

$600,000. Annual revenue as flower sale

Option use for processing material, conversion 20% very low estimates if using flower for estimate

$75,000. Monthly revenue as processed products.

Option:

Pre-roll sale projections.

50 lbs or 22,700 grams.

1 gram pre rolls @ $5. WS price. Current.

22,700 @ $4. Conservative using top grade indoor flower.

$90,800. Monthly revenue.

Short term Processing Projections

2,100 lbs top grade processing inventory with a conversion of 20%.

190,680 grams of oil processed

190,680 grams @ $15-$20 per gram WS. Current.

$2,860,200. Market value WS. Current

25% additional cost example packaging, testing, etc..

$2,145,150. Revenue conservative projection.

Wholesale Projections

TBD – potential is based on performance.

With national distribution authorized to sell Nationally.

Immediately can buy materials for processing using the above conversions with an additional

acquisition of inventory cost.

Immediately can buy and sell all Cannabis products and resell. Example pre rolls, oil, shatter,

cannabis flower, resin, etc.

Unlimited potential.

Ecommerce. Website is active and online. Can be used for local and state sales, automated

customer ordering system, delivery services, short term State WS sales, in the near future National

distribution and ability to support national online end user sales.

The potential and estimates are unprecedented but when the market becomes 260 million direct

end buyers market, the revenue and securitization opportunities are limitless.

After 7 years in the Oregon cannabis business, this property, business, infrastructure and vertical

integration is the result of all previous mistakes offering opportunity in every aspect of the cannabis

industry today and more importantly poised to be first to market on a national commerce platform.